Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2024-04-21), Pekin Life Insurance Co's Intrinsic Value: Projected FCF is $0.00. The stock price of Pekin Life Insurance Co is $11.50. Therefore, Pekin Life Insurance Co's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.
The historical rank and industry rank for Pekin Life Insurance Co's Intrinsic Value: Projected FCF or its related term are showing as below:
PKIN's Price-to-Projected-FCF is not ranked *
in the Insurance industry.
Industry Median: 0.655
* Ranked among companies with meaningful Price-to-Projected-FCF only.
Pekin Life Insurance Co Intrinsic Value: Projected FCF Historical Data
The historical data trend for Pekin Life Insurance Co's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
Pekin Life Insurance Co Annual Data | ||||||||||
Trend | Dec02 | Dec03 | Dec04 | Dec05 | Dec06 | |||||
Intrinsic Value: Projected FCF | - | - | - | - | - |
Pekin Life Insurance Co Quarterly Data | ||||||||||||||||||
Mar03 | Jun03 | Sep03 | Dec03 | Mar04 | Jun04 | Sep04 | Dec04 | Mar05 | Jun05 | Sep05 | Dec05 | Mar06 | Jun06 | Sep06 | Dec06 | Sep22 | Sep23 | |
Intrinsic Value: Projected FCF | - | - | - | - | - |
Competitive Comparison
For the Insurance - Life subindustry, Pekin Life Insurance Co's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Pekin Life Insurance Co Price-to-Projected-FCF Distribution
For the Insurance industry and Financial Services sector, Pekin Life Insurance Co's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Pekin Life Insurance Co's Price-to-Projected-FCF falls into.
Pekin Life Insurance Co Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)
In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)
Pekin Life Insurance Co(OTCPK:PKIN) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Pekin Life Insurance Co's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF | = | Share Price | / | Intrinsic Value: Projected FCF |
= | 11.50 | / | ||
= |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Pekin Life Insurance Co Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Pekin Life Insurance Co's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Pekin Life Insurance Co (Pekin Life Insurance Co) Business Description
Industry
GURUFOCUS.COM »STOCK LIST »Financial Services » Insurance » Pekin Life Insurance Co (OTCPK:PKIN) » Definitions » Intrinsic Value: Projected FCF
Comparable Companies
VERY CIA UTGN KCLI AAME ABL SHSE:601628 SHSE:601318 HKSE:01299 BOM:543526 MET AFL TSX:MFC PRU TSX:GWO TPE:2881 SHSE:601601 LSE:PRU TSE:8750 TPE:2882
Traded in Other Exchanges
N/A
Address
2505 Court Street, Pekin, IL, USA, 61558-0001
Website
Pekin Life Insurance Co is an insurance company. It is engaged in offering life insurance, accident insurance, health insurance, auto insurance, home insurance, and business insurance to individuals and businesses across the country. The company also offers group life, dental, and short-term disability as well as voluntary products. It sells its insurance products through independent agents.
Pekin Life Insurance Co (Pekin Life Insurance Co) Headlines
No Headlines